Sample Business Plan
Source: Managing
a Small Business
Here is an abbreviated example of a serious business
proposal. It is provided to give you a feeling for the style of writing that is used in a
business plan, and is not intended to be a comprehensive guide of what should be covered
in a good plan.
The humorous content is supplied only for the readers interest. For optimum
effectiveness, care should be taken to minimize the humorous content in an actual
proposal.
Table Of Contents
- Statement of Funding Proceeds
- Executive Summary
- Description Of The Business
- The Market
- Marketing Strategy
- Business Location
- Licenses/Permits/Registrations
- Insurance/Bonding/Employee Benefits
- Management
- Personnel
- Financial Data
- Appendix
Statement Of Funding Proceeds
Childrens World has developed a line of toys that are
superior to all other products that exist on the market today. In order to service our
identified target markets with these superior toys, significant capital infusion is
required.
Specifically, the required $15,000,000 will be allocated appropriately to:
Marketing and Advertising $ 1,500,000
Salaries -0-
Facilities 50,000
Capital Equipment 450,000
Research and Development 1,000,000
Operational Expenses 2,000,000
Inventory 10,000,000
Total $15,000,000
Executive Summary
Childrens World is the major player in the global
gift giving industry. Originally founded as a sole proprietorship in 1930, the marketing
tactics employed by Childrens World had grown to the level of being a family legend
by 1940. Annual toy production of Childrens World exceeded 86,000,000 units at this
time, and major expansion plans were developed. However, due to a slight downturn in the
global economy, these plans have been shelved as projected profit levels have fallen to a
near break even point in 1993.
To revitalize the company, a rigorous program of research and development was
undertaken in the early 1950's. The first major breakthrough of which is ready for
production. To be able to make maximum use of our proprietary breakthrough technology,
Childrens World needs to upgrade its existing facilities, as well as reevaluate the
company's sleigh delivery system It is anticipated that a late model Cessna Citation could
be modified to meet the operating requirements of Childrens World. In addition,
several used cargo planes will need to be acquired to facilitate the development of large
stockpiles of toys at strategic global locations. A central hub system is being
considered.
Additional manufacturing upgrades are planned to facilitate the projected increases in
manufacturing output. Some of the upgrades include the replacement of manual lathes with
automated CNC machines, the installation of spray booths using the latest in electrostatic
technology, computerized conveyor and sorting systems, and an upgrade in the Statistical
Process Control (SPC) area of the Quality Assurance Department.
As can be seen, Childrens World is now at a point where they need to seek outside
funding to refurbish/renovate their production facilities, upgrade their global
navigational equipment, establish a more visible image, and to establish an extensive line
of credit to cover seasonal inventory expenses.
This loan will be backed by the full assets and inventory of the Childrens World
company. As the attached Balance Sheet indicates, these assets have a current valuation of
$5,000,000. In addition, of the $15,000,000 requested, $10,450,000 will be spent on
inventory and capital equipment which will also be used as collateral for the note. As the
attached cash flows indicate, Childrens World should be able to service the debt
incurred by this loan application. It is anticipated that the Return On Investment (ROI)
thrown off from this loan will be 200% adjusted on a yearly basis. Timing of the loan and
the market entry of the product will be critical, however, with the maximum value
occurring from a November entry.
Description Of The business
Our Mission at Childrens World is: "To provide
toys and games of exceptional quality, in a timely manner, priced at or below our
competition, to enhance the profits of our company."
Background
Childrens World is a sole proprietorship that was founded in 1930. It is wholly
owned by Mr. and Mrs. Sanford Theodore Clause. For the past 50 years, Childrens
World has experienced an increase in the public awareness of our year end close-out (where
we give away surplus inventory). Because of this practice, the public has begun to think
of us on a seasonal basis as a philanthropic organization.
To alleviate this problem, we have just completed the development phase of a novel and
proprietary product line that will once again place Childrens World in the minds of
the public on a daily basis. By 1940, our operation had produced 86,000,000 toys, and has
operated profitably ever since. However, revenue projections for fiscal year xxxx, without
external funding for the introduction of this new product line, is expected to be down to
a break even level ($1,100). With the funding for the renovations, advertising, and new
product line our profits are expected to reach $30,000,000. Annual growth is projected to
be 21% per year through the year 2100.
Concept
The "state of the art" of the industry today dictates that toys are produced
without ever being touched by human hands. Our new revolutionary product line capitalizes
on the fact that our toys have traditionally been hand built by our local elf community.
Although our production methods are slow in comparison to other manufacturers, our quality
levels are high while our costs are kept very modest.
This new product line incorporates a rare, refined essence (known only to our advanced
Research And Development Dept.) that causes a strong attraction to be formed between the
toy and the customer who first sees the toy. This essence is well known in the animal
community. For instance, it is the reason why ducklings bond to the first animal they see
after emerging from their shell (commonly called "imprinting"). These ducklings
will not physically allow themselves to be separated, to any significant distance, from
the "parent" animal for approximately six months.
After lengthy collaboration with the local duck community, and extensive field testing
(test population will not be disclosed), our top notch R&D staff has been able to
identify and synthesize the essence and increase its strength. When incorporated into our
line of toys, this essence will create a bond between the recipient and the toy that will
last for one full year! During this time, like the ducklings, the recipient who first sees
the toy will not want to be separated from the toy to any significant distance (typically
less than fifteen feet).
This instant "imprinting" at the time of viewing the toy had initially placed
our R&D staff in a considerable quandary. To be effective and "imprint" on
only the intended recipient, the entire channel of distribution must not be able to see
the product. This enigma was eventually resolved by the decision to place the product in
an opaque wrapper, bag, etc. that could be given to the intended recipient to be
"opened". To prevent the early opening of the wrapper/bag, we have developed
several colorful prints that can be placed on the opaque wrapper thereby lending it an
attractive external appearance.
Compared to competitors products, the use of the "essence" will dramatically
increase the recipients enjoyment of, and involvement with, our product line. Other
significant refinements that our R&D staff has been able to develop are:
1. Gender Specific Essences. Using this innovation, a toy incorporating a female
gender essence will bond most strongly with female recipients, and vice versa. This will
help reduce the demand for pink and lavender trucks, baseball mitts, etc., and will
dramatically reduce our internal manufacturing problems and inventory requirements.
2. Variable Time Factor Essences. This innovation will allow us to produce toys
that have a "short" imprint time (30 - 90 days) for use when we need to spur
sales, or a longer imprint time (up to 365 days) for a moderated sales level. We have
found through extensive research that 330 days is optimal in that it allows for
approximately one month of "de-imprinting" and subsequent anticipation build up
among the recipients. Naturally, this will cause some friction among the family sub-units,
but that can not be avoided if we are to develop a maximum market penetration.
The Market
The Childrens World target market includes the
pre-adolescent to young adult groups on a global scale. Using data supplied by the Bureau
of the Census the total population of the world is estimated at 5,700,000,000. Of this
basis group, we have conservatively placed our estimate of our total target market at
slightly over 300 million customers. At the present time our sales are hovering at the
250,000,000 unit mark (up from 86,000,000 in 1940) giving us an 83.3% market share. We
believe that the requested funding will allow us to increase this market share to roughly
95% over the next two years. This would increase our sales by an additional 35,000,000
units per year (see Appendix A for source information and calculations).
Our primary focus (and most of our extensive field testing) is on the 1-5 year old
individual. Our products are gender specific, with male vs. female sales forecasts
mirroring the population demographics. As our products gain acceptance within this market,
we will move to expand into the teenage markets as this time frame is known for its
friction between family sub-units. This will mask the effects of the
"de-imprinting" irritations, and will aid us in minimizing any public disclosure
(and competitor espionage) during the early phase of our market introduction.
All Childrens World products are protected by the trademark and copyright laws,
however we will not seek patent protection for the "essence" lines. Instead, we
will keep these lines as a trade secret, thus preventing public disclosure and the
subsequent possibility of legal entanglements from disgruntled parents, consumer
activists, etc.
Initial responses from our market test customers indicate that our new lines are
enjoying an excellent reaction. Inquiries from prospective customers suggest that there is
considerable demand for these toys. Relationships with leading retailers, major accounts,
and distributors substantiate the fitness of Childrens World for considerable growth
and accomplishment.
Competition
Although Childrens World is a broad based
manufacturing and transportation company, competitive threats today come primarily from
other toy manufacturers. However, with 83.3% of the overall market, the competition does
not play a significant role on company pricing/credit policies.
The major competitors that are facing Childrens World are as follows:
Mattel, Inc. (Hawthorne, CA) Primarily a game manufacturer/marketer with sales of over
$50,000,000/year.
Roadmaster Corp. (Olney, IL) Manufacturer of juvenile riding toys with sales of over
$100,000,000/year.
Parker Brothers (Beverly, MA) Primarily a game manufacturer/marketer with sales of over
$250,000,000/year.
Flexible Flyer Co. (West Point, MS) Manufacturer of juvenile riding toys with sales of
over $50,000,000/year.
Tyco Toys, Inc. (Mount Laurel, NJ) Manufacturer of trucks/cars with sales of over
$100,000,000/year.
Hasbro, Inc. (Pawtucket, RI) Primarily a game manufacturer/marketer with sales of over
$50,000,000/year.
In spite of the competition in the toy industry, Childrens World has continued to
deliver a high quality, low cost product that is unique to this industry. In addition, our
research indicates that our performance is superior to any other company on the market
today.
The gift market is heavily seasonal, with the preponderance of sales coming late in the
year. As stated in the "Background" section of the Business Description above,
Childrens World has experienced an increase in the public awareness of our year end
close-out (where we give away surplus inventory). Because of this practice, the public has
begun to think of us on a seasonal basis as a philanthropic organization.
It is our belief that we will be able to turn this mistaken perception around with the
funds that we are seeking via this proposal. After all, in all comparisons Childrens
World's products provide more features and have superior performance than competitive
products. In most cases, the difference in the number of features is substantial. A
complete technical comparison is available upon request.
Marketing Strategy
The "state of the art" of the industry today
dictates that toys are produced without ever being touched by human hands. Our new
revolutionary product line capitalizes on the fact that our toys have traditionally been
hand built by our local elf community. Although our production methods are slow in
comparison to other manufacturers, our quality levels are high while our costs are kept
very modest. In addition, the exciting new breakthroughs that we have achieved in our
R&D department (see the Description of the Business section above) will further
increase the sales and usage of our products.
To get the most out of our marketing dollars, we have developed the following strategy
for promoting our products:
Pricing and Profitability. Our pricing is tied to our philosophy of operating at
a break even basis. However, because of both the past losses incurred in the toy
giveaways, and to pay for the capital improvements outlined in this plan, we will increase
our pricing in order to retire the newly incurred debt. We are projecting a first year net
profit of $30,000,000 as the result of this project.
Selling Tactics. Consistent with previous years, preseason publicity outlining
new merchandising concepts is utilized extensively to generate paid advertising
participation from retailers and shopping centers world wide. This has worked well, and we
have no plans to alter this strategy.
Distribution. Central pre-distribution hubs have now been established in each
country. This concept permits faster delivery, without the need to return to the North
Pole each time the sleigh needs restocking. This is the most cost effective procedure
implemented by Childrens World in the last 50 years.
Advertising and Promotion. Cooperative advertising funds are available to all
participating retailers which leverages our national advertising exposure 400%. Proof of
advertising activity from the participating merchant in the form of a paid invoice from
the merchant and a tear sheet from the print media is required for final payment.
Public Relations. This activity has outgrown our in-house capabilities.
Therefore, we have retained the services of an international public relations firm, Good,
Better and Best, Inc., to coordinate those activities. The firm provides us their services
at cost, as they benefit measurably through their visibility and association with
Childrens World .
Business Relationships. Childrens World participates heavily in trade
shows during the Summer months. This activity permits us to maximize our efforts and focus
on the major retailers and buyers. Promotional activity by retailers may need to be
reviewed in the near future, as seasonal promotion once targeted exclusively for December,
has been pushed backward to Thanksgiving, and on occasion is now occurring as early as
Halloween. This is a concern we are reviewing with our public relations firm.
Credit Terms. Standard credit terms will be offered to wholesalers/retailers (2%
10 net 30), while cash and checks will be accepted on the retail level.
Business Location
The Childrens World production facilities wholly
owned and are located at 101 North Pole Lane, Arctic Circle, Earth. Due to the nature of
the toy industry, and its propensity for industrial espionage, Childrens World
decided at an early stage that steps must be taken to isolate and camouflage their
facilities. To date, their efforts have been largely successful, although a few close
calls have been noted.
The facilities are debt free and are kept in good repair by the local elf community. To
accommodate the planned product line expansion, only minor renovations (approximately
$50,000) will be necessary as stated in the "Statement of Funding Proceeds"
section above.
To safeguard both their new and existing product lines, Childrens World
respectfully declines to provide detailed information on this subject heading.
Licenses/Permits/Registrations
All licenses, and permits required for the continued
operation of the company have been either secured, or renewed. Due to our location, our
company is not affected by zoning regulations.
All Childrens World products are already protected by the appropriate trademark
and copyright filings. Childrens World will not seek patent protection for the
"essence" lines, however. Instead, we will keep these lines as a trade secret,
thus preventing public disclosure and the subsequent possibility of legal entanglements
from disgruntled parents, consumer activists, etc.
FAA certification and flight tests of all pilots and craft are both current and
comprehensive, and are on file with the proper authorities.
Insurance/Employee Benefits
Due to the unique nature of their work force and the
isolation of the environment, Childrens World does not have to provide insurance for
their employees. However, Childrens World does have full property insurance as well
as a general liability insurance policy for $1,000,000 per the requirements of most
retailers.
Employee benefits include unlimited supplies of aspirin, nasal decongestants, as well
as other cold related medicines. Regarding vacation leave, Childrens World provides
two weeks of paid vacation each year. The company also their employees with equipment,
lift passes, etc. free of charge for skiing, snowmobiling, snowshoeing, etc. However, no
vacations are permitted during the months of October through December due to production
demands.
Management
How we started
Childrens World was founded in 1930 by Sanford Theodore Clause who recognized the
entrepreneurial opportunities presented by the establishment of a charitable society.
Through his efforts gift giving became more fashionable, particularly around the time of
the Christian celebration of Christmas.
Management team
Our key management team consists of Mr. and Mrs. Clause whose backgrounds consist of
almost 60 years of manufacturing and marketing experience. Our manufacturing team consists
of over 300 well trained elf volunteers, each with at least 200 years of manufacturing,
engineering and design experience.
A listing of our corporate organization is as follows:
Sanford T. Clause, President
Elizabeth M. Clause, Vice President, Henry J. Ticklebone, Director of Finance, Abagail
B. Greenleaf, Director of Marketing Princely J. Rockafellow, Director of Sales, James A.
Bronson, Director of Engineering, Jillaney P. Quackenmeyer, Director Research &
Development Jeremy C. McDougal, Director of Operations, Thistle P. Stickler,
Corporate Attorney.
As stated above, the strength of Childrens World management team stems from the
combined expertise in both management and technical areas. This has produced outstanding
results over the past 60 years.
The time honored leadership characteristics of Childrens World's management team
have resulted in broad and flexible goal setting -to meet the ever changing demands of the
quickly moving marketplace requiring our products. This is evident when the team responds
to situations requiring new and innovative capabilities.
Personnel
The following are the summary job descriptions for the key
officers of the Childrens World organization:
Abagail B. Greenleaf, Director of Marketing ($100,000/year salary) Manage market
planning, advertising, public relations, sales promotion, merchandising and facilitate
staff services. Identifying new markets and corporate scope and market research. Identify
foreign markets.
Princely J. Rockafellow, Director of Sales ($100,000/year salary) Manage field sales
organization, territories and quotas. Manage sales office activities including
customer/product support/service.
Henry J. Ticklebone, Director of Finance ($150,000/year salary) Management of working
capital including receivables, inventory cash and marketable securities. Financial
forecasting, including capital budget, cash budget, proforma financial statements,
external financing requirements, financial condition requirements.
James A. Bronson, Director of Engineering ($85,000/year salary) Oversees product
development including quality control, physical distribution, product and packaging
design, new product development improvement, and improvements on existing products.
Research and development.
Jeremy C. McDougal, Director of Operations ($175,000/year salary) Service,
manufacturing, raw materials management and allocation.
Outside support
An outside Board of Advisors, including highly qualified business and industry
professionals/experts from the elfin community, will assist our management team to make
appropriate decisions and take the most effective action; however, they will not be
responsible for management decisions.
At this time we do not forecast any need for extensive restructuring, and/or large
scale hiring campaigns. Our expansion campaign will be able to be handled by our current
staff of highly skilled employees.
Financial Data
Please see the attached financial projections including
five years of historical financials, as well as a three year cash flow and income
statement projection. |